Wendy House Model
Floor Area: 36 sqm
FEATURES:
- Single Attached
- 2 Bedrooms
- 1 Toilet and Bath
- Living
- Dining & Kitchen Area
- Space for Parking
COMPUTATION
WENDY (SA 36)
Lot Area: 168 sqm
Floor Area: 103 sqm
Package Price: 1,777,300.00
Reservation Fee: 40,000.00
25% Downpayment: 444,325.00
Add: Misc Fees: 17,050.00
Less: Reservation Fee: 40,000.00
Net Downpayment: 421,375.00
DP 24 months to pay: 17,557.29
ERT
(Estimated Reg. of Title) 88,865.00
ERT 144 months to pay: 617.11
TOTAL MONTHLY DP: 18,174.40
BANK MONTHLY AMORTIZATION
80% BALANCE: 1,421,840.00
5 YRS @ 7.75% 28,659.97
10 YRS @7.75% 17,063.58
15 YRS @7.75% 13,383.43
IN-HOUSE MONTHLY AMORTIZATION
75% BALANCE: 1,283,235.00
5 YRS @ 15% 30,528.00
7 YRS @ 16% 25,488.00
10 YRS @ 17% 22,302.00
NOTE:
1. DOWNPAYMENT
HOUSE AND LOT - To start 30 days from reservation date
2. MONTHLY AMORTIZATION
BANK FINANCING - To start 30 days from loan take out
IN-HOUSE FINANCING - To start 30 days from last DP
3. ERT (Estimated Registration of Title) - To be paid simultaneously with DP and MA
IN-HOUSE ERT - To be paid simultaneously with MA
4. MISC. FEE INCLUDES - Electronic Connections, Fire Insurance, Location & Bldg. Plan Fee
