Wency House Model
Floor Area: 47 sqm
FEATURES:
- Single Attached
- 2 Bedrooms
- 1 Toilet and Bath
- Living
- Dining & Kitchen Area
- Space for Parking
COMPUTATION
WENCY (SA 47)
Lot Area: 110 sqm
Floor Area: 47 sqm
Package Price: 2,074,600.00
Reservation Fee: 40,000.00
25% Downpayment: 518,650.00
Add: Misc Fees: 20,200.00
Less: Reservation Fee: 40,000.00
Net Downpayment: 498,850.00
DP 24 months to pay: 20,785.42
ERT
(Estimated Reg. of Title) 103,730.00
ERT 144 months to pay: 720.00
TOTAL MONTHLY DP: 21,505.76
BANK MONTHLY AMORTIZATION
80% BALANCE: 1,659,680.00
5 YRS @ 7.75% 33,454.10
10 YRS @7.75% 19,391.00
15 YRS @7.75% 15,622.16
IN-HOUSE MONTHLY AMORTIZATION
75% BALANCE: 1,555,950.00
5 YRS @ 15% 37,015.94
7 YRS @ 16% 30,904.37
10 YRS @ 17% 27,042.05
NOTE:
1. DOWNPAYMENT
HOUSE AND LOT - To start 30 days from reservation date
2. MONTHLY AMORTIZATION
BANK FINANCING - To start 30 days from loan take out
IN-HOUSE FINANCING - To start 30 days from last DP
3. ERT (Estimated Registration of Title) - To be paid simultaneously with DP and MA
IN-HOUSE ERT - To be paid simultaneously with MA
4. MISC. FEE INCLUDES - Electronic Connections, Fire Insurance, Location & Bldg. Plan Fee
